Analog Devices, Inc. (אנלוג דבייסס)

Analytical review · Quarter ended August 1, 2026 (Q3 of fiscal year 2026)

Bakshi Finance — Family Office | Research Depth: Comprehensive

ADI
NASDAQ · Analog & power semiconductors
Revenue — May–July 2026 quarter
$4.02B
+40% year over year · record quarter
Diluted EPS for the quarter
$2.74
Company-adjusted: $3.45 (+68%) · gap: mainly acquisition amortization
Gross margin for the quarter
67.3%
Prior-year quarter: 62.1% · fiscal 2024: 57.1%
Free cash flow — trailing 12 months
$4.94B
36% of revenue · buybacks and dividends: $5.17B
Net debt — August 1, 2026
$6.9B
Debt $9.22B vs cash & investments $2.33B · before September events
Market cap — Oct 6, 2026
$203.8B
~ILS 622 billion · price $420.55 · rate 3.053

What this review is based on. The company's Form 10-Q for the quarter ended August 1, 2026, filed August 19, 2026; the 10-Qs for Q1 and Q2; the Form 10-K for fiscal 2025; the quarterly earnings releases from November 2025 to August 2026; and Form 8-K filings on acquisitions, credit facilities, a cybersecurity incident and a bond issue. The company's fiscal year ends in late October or early November. Market data: closing price on October 6, 2026, and the Bank of Israel representative dollar rate for that day.

1

Company Profile

Analog Devices designs and makes chips that translate physical signals — temperature, pressure, sound, motion, radio waves and electrical current — into digital information, as well as power-management chips. Its customers make industrial equipment, vehicles, communications and data-center systems, and consumer products. The company is headquartered in Wilmington, Massachusetts, and employs about 24,500 people, roughly 13,000 of them in engineering roles.

Manufacturing is hybrid. The company runs wafer fabs in the United States and Ireland, and more than half of its wafers are made by outside foundries, including TSMC. In 2021 it acquired Maxim Integrated; that deal accounts for most of the goodwill and intangible assets on the balance sheet. Revenue for the 12 months ended August 2026 totaled $13.88 billion.

About 58% of the quarter's revenue came through distributors. One distributor accounted for 24% of fiscal 2025 revenue. There is no controlling shareholder. Vincent Roche is CEO and Chair.

2

Financial Performance

The quarter: broad growth, record margins

In the May–July 2026 quarter, revenue rose 40% to $4.02 billion. It was the third quarter in a row above the midpoint of management's outlook, and in two of them revenue also exceeded the top of the range. Gross margin was 67.3%. According to the filing, the improvement came mainly from higher utilization of fixed manufacturing costs, driven by demand, and from product mix.

Three layers of earnings per share. Reported EPS rose from $1.04 to $2.74 (+163%). The prior-year quarter, however, included a one-time tax charge of $153.8 million tied to the U.S. tax law enacted in July 2025. Without it, prior-year EPS was about $1.35, and the increase about 102%. The company's adjusted EPS rose from $2.05 to $3.45 (+68%). The main adjustment is amortization of acquired intangibles, about $398 million in the quarter, which is not a cash expense. The company does not exclude stock-based compensation from adjusted earnings.

$ millionsQ3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26
Revenue2,8803,0763,1603,6234,022
Gross margin62.1%63.1%64.7%67.3%67.3%
Reported operating margin28.4%30.7%31.5%38.1%40.1%
Adjusted operating margin42.2%43.5%45.5%49.0%50.0%
Net income5197888311,1761,340
Diluted EPS ($)1.041.601.692.402.74
Adjusted EPS ($)2.052.262.463.093.45

The multi-year context: a cycle

The company's revenue moves in cycles. In fiscal 2023 it reached $12.31 billion; in 2024 it fell 23% to $9.43 billion, and gross margin dropped 6.9 points that year. Revenue over the last 12 months is already 12.8% above the 2023 peak. Based on management's fourth-quarter outlook ($4.3 billion, plus or minus $100 million), fiscal 2026 revenue would total about $15.1 billion. The jump in 2022 reflects mainly the full consolidation of Maxim, not organic growth.

Fiscal year, $ millions2021202220232024202512 months to 8.2026
Revenue7,31812,01412,3069,42711,02013,882
Gross margin61.8%62.7%64.0%57.1%61.5%—
Net income1,3902,7493,3151,6352,2674,135
Free cash flow2,3913,7763,5563,1224,2794,937
Buybacks and dividends3,7144,1224,6432,4114,0895,170

Company-adjusted operating margin: 40.9% in fiscal 2024 and 41.9% in fiscal 2025 (Q4 fiscal 2025 earnings release).

Revenue by end market and quarter
$ millions · quarters by the company's fiscal year · source: earnings releases
Gross and operating margins
Percent · reported and company-adjusted · source: earnings releases
Revenue and free cash flow by fiscal year
$ billions · last column: 12 months to August 2026 · source: 10-K, earnings releases
Free cash flow vs. capital returned to shareholders
$ billions · buybacks and dividends · source: cash flow statements
3

Balance Sheet & Capital

On August 1, 2026, financial debt stood at $9.22 billion: bonds in 13 series and $1.0 billion of commercial paper. Cash and short-term investments totaled $2.33 billion, and net debt $6.9 billion — about one year of adjusted operating income. Current debt includes a $900 million series at 3.5% maturing in December 2026 and a $440 million series maturing in June 2027.

After the balance-sheet date:

  • On September 9, 2026, the company signed an agreement to acquire Alif Semiconductor for $1.35 billion in cash. The deal has not yet closed.
  • On September 17, 2026, the company issued $3.0 billion of bonds in four series at 5.10% to 5.75%. Annual interest on the issue is about $166 million. The use of proceeds is not stated in the filing.
  • If the acquisition is funded with cash, net debt would rise to about $8.25 billion, before fourth-quarter cash flow.

Goodwill and intangible assets total $35.5 billion, more than total shareholders' equity ($33.6 billion). Tangible equity is therefore negative, and a debt-to-equity ratio of 0.27 gives only a partial picture. The company has $6.0 billion of undrawn credit facilities; half of that is a 364-day facility signed in July 2026.

Capital return: over the last 12 months the company paid $2.04 billion in dividends and bought back $3.13 billion of stock: together 105% of free cash flow. In February 2026 the quarterly dividend was raised 11% to $1.10, the 22nd consecutive year of increases. The diluted share count fell 1.6% over the past year.

Working capital: since the start of the fiscal year, accounts receivable rose 66%, from $1.44 billion to $2.39 billion. Over the same period quarterly revenue rose 31%. Days sales outstanding increased from 44 to 50, and working-capital changes consumed $941 million in nine months. Management attributes this to higher sales and the timing of collections and billings. Inventory rose 17%, while inventory days fell from 140 in Q1 to 131.

4

Segments — Revenue by End Market

The company reports a single operating segment and discloses revenue by four end markets. Profitability by market is not disclosed.

Q3, $ millionsFY25FY26ChangeShare of revenue
Industrial1,2931,972+53%49%
Automotive857998+16%25%
Communications355655+84%16%
Consumer375397+6%10%

Industrial: according to the filing, all sub-markets grew, with test equipment and aerospace and defense growing fastest. Communications: according to the filing, the strongest growth came from data centers, driven by AI infrastructure investment. Data-center revenue is not disclosed as a dollar figure. Automotive: growth of 2% in Q2 and 16% in Q3. Consumer: about $397 million in each of the last three quarters.

Geography (fiscal 2025, by buyer location): United States 29%, China 26% (up 34%), Europe 21%, rest of Asia 13%, Japan 9%. The quarterly reports do not include a geographic breakdown.

Revenue by end market — Q3
$ millions · fiscal 2025 vs. 2026 · source: 10-Q
P/E at each fiscal year-end
Historical anchor · reported, and adjusted where available · last column: Oct 6, 2026 · source: stockanalysis, earnings releases
5

Competitive Position

The company operates in analog and mixed-signal chips: components that sit at the point of contact between the physical world and the digital system. In this market, a part chosen into a customer's design tends to stay in production for years, particularly in industrial, automotive and defense. Customers are dispersed: no end customer reaches 10% of revenue. The concentration is in the distribution channel, not among end customers.

The strategic direction the company presents: more content per system, from sensor to power management. In July 2026 the company completed the acquisition of Empower Semiconductor for $1.5 billion. Empower develops integrated voltage regulators and silicon capacitors that deliver power close to the processor in AI servers. About $1.0 billion of the price was recorded as goodwill, and according to the filing its revenue since the acquisition is immaterial. The Alif acquisition adds microcontrollers with on-device AI processing. Alif's revenue has not been disclosed.

In its filings the company cites increasing competition, including from companies outside the United States, and variables such as tariffs, export classifications and distributor performance. This review does not include competitor data from primary sources.

6

How to Think About This Company

At Analog Devices, the central question is how much of this quarter is cycle and how much is structure. Revenue over the last 12 months is already above the 2023 peak, and gross margin is higher than in any of the past five years. Management itself explains the margins by utilization of fixed costs. That kind of leverage also works in reverse: in fiscal 2024 revenue fell 23% and gross margin fell 6.9 points.

Growth is uneven, and that matters. Communications grew 84% and industrial 53%, led by test equipment and defense. Automotive grew 16% and consumer 6%. A gap like this across markets fits focused demand rather than a purely general recovery. On the other hand, data centers, test equipment, Empower and Alif are all tied to AI infrastructure investment, so a single driver sits behind a meaningful part of the growth.

The channel is a blind spot. 58% of revenue passes through distributors, and one distributor accounts for nearly a quarter of it. The company does not disclose how much inventory distributors hold. Over nine months receivables grew faster than revenue, and days sales outstanding rose from 44 to 50. Management attributes this to collection timing. The next report will show whether the trend continues.

Three layers of earnings. Reported earnings include amortization of intangible assets from the Maxim acquisition, about $1.6 billion a year, which is not a cash outflow. As a result the company's reported P/E is persistently high. Adjusted earnings exclude the amortization but not stock-based compensation. Free cash flow — $4.94 billion over the last 12 months — is the anchor least dependent on definitions.

Capital allocation has shifted. In recent years the company returned most of its free cash flow to shareholders. Over the last 12 months it returned 105% of it, while also acquiring Empower, agreeing to acquire Alif, and issuing $3.0 billion of bonds at rates above its existing debt. Leverage is still low relative to earnings, but the direction has changed.

What management says. According to the CFO, demand "continued to strengthen" across the portfolio and regions, and the fourth-quarter outlook is a record. In Q1 and Q2 management described record bookings, including in data centers. The company does not disclose a book-to-bill ratio in writing.

Historical multiple vs. today's. The reported P/E at the end of fiscal years 2021–2025 ranged from 24 to 68, mostly because of the cycle and amortization. On adjusted earnings, the multiple was about 30 at the end of fiscal 2025 and about 37 on October 6, 2026. Since the end of fiscal 2025 the share price has risen about 79%, and trailing 12-month adjusted EPS about 45%. Free cash flow yield on market cap is 2.4%. These figures describe the starting point; they do not determine direction.

Open matters. The U.S. Internal Revenue Service issued an assessment of about $267 million for fiscal 2018–2019 over transfer pricing. The company disputes it and has recorded no provision, but according to the filing, a ruling in the IRS's favor, together with its effect on later years, could materially affect earnings. In June 2026 unauthorized access to company systems was detected and files were exfiltrated. According to the company, operations were not interrupted, and the investigation is ongoing.

This framework is intended to structure analysis, not to produce an investment conclusion. It does not take part in the decision — the decision is the reader's.

7

Risks & Monitoring

Risks that emerge from the filings

  • Cyclicality: in fiscal 2024 revenue fell 23% and reported operating margin dropped to 21.6%. Current margins rest, according to management, on high utilization.
  • Distribution channel: 58% of revenue through distributors, one of them 24%. No disclosure of distributor inventory.
  • China and trade: China was 26% of fiscal 2025 revenue. The filing cites tariffs, trade restrictions and changes in export classifications.
  • Acquisitions and debt: two acquisitions totaling $2.85 billion with no disclosed revenue, and debt issued at rates above existing debt.
  • Tax: a transfer-pricing assessment of about $267 million with no provision, and later years not yet quantified.
  • Cybersecurity: unauthorized access with file exfiltration in June 2026, and a separate matter under review since July 2026.

Items to monitor in the Q4 report and annual report (late November 2026)

#ItemLatest reading
1Q4 revenue vs. management's outlookOutlook $4.3B, plus or minus $0.1B
2Gross margin67.3%
3Days sales outstanding and inventory days50 and 131
4Distributor share of revenue58%
5Communications and data centers$655M, +84%
6Automotive$998M, +16%
7Net debt after Alif and the bond issue$6.9B on August 1, 2026
8Free cash flow as a share of revenue36% over 12 months
9Tax assessment and cybersecurity incidentOpen
10China's share in the annual report26% in fiscal 2025
8

Scenario Framework

The scenarios below are descriptive, not predictive. They include no prices, no probabilities, and no ranking of outcomes. Their only purpose is to organize the conditions that would have to hold for each state to materialize, so they can be checked against future filings.

Scenarios are descriptive, not predictive.

Conditions for a positive convergence
If the following hold together
  • If data-center revenue keeps growing and is disclosed as a dollar figure
  • If days sales outstanding and the distributor share return to fiscal 2025 levels while revenue keeps rising
  • If margins stay above 2023 levels even as growth slows
  • If Empower and Alif begin to show up in revenue
Conditions for the status quo
If the picture stays as it is
  • If revenue stabilizes around the Q4 level, with neither a decline nor a jump
  • If growth stays concentrated in industrial and communications, while automotive and consumer move slowly
  • If working capital stops consuming cash
  • If capital return moves back toward the level of free cash flow
Conditions for a negative convergence
If the following hold
  • If days sales outstanding and the distributor share keep rising, and the next quarter's outlook declines
  • If AI infrastructure investment slows, hitting communications and test equipment together
  • If factory utilization falls and margins move back toward 2024 levels
  • If the tax assessment is extended to later years, or the cybersecurity incident proves material
9

Analytical Lens

The six questions below are identical in every company review we publish. They are deliberately open and do not lead to a single conclusion. Their role is to let the reader examine the company along the same six dimensions as every other company.

📈
Growth
How much of 40% growth comes from AI infrastructure and defense spending, and how much from the inventory-cycle recovery after 2024?
💰
Profitability
If margins rest on factory utilization, how much of them remains when demand moderates? In fiscal 2024 gross margin fell to 57.1%.
⚖️
Leverage
How should one read a company with low net debt relative to earnings, but negative tangible equity, rising debt and cash acquisitions?
🛡️
Competitive Position
Does expansion into server power delivery and on-device processing strengthen what the company does well, or take it into markets with different competitors?
👥
Management Quality
Three quarters in a row above the outlook midpoint. How will priorities between capital return and acquisitions change when the share price and interest rates are high?
🧩
Business Complexity & Risk
How much inventory do distributors hold, and what will the tax assessment and the cybersecurity incident mean? The filings do not answer this.
10

Key Observations

1. In the May–July 2026 quarter the company reported revenue of $4.02 billion (+40%) and EPS of $2.74 (+163%). Excluding the one-time tax charge in the prior-year quarter, EPS rose about 102%. Company-adjusted EPS rose 68% to $3.45.

2. Revenue over the last 12 months, $13.88 billion, is 12.8% above the fiscal 2023 peak. Gross margin, 67.3%, is higher than in any of the past five years. Management attributes the improvement to utilization of fixed costs and mix.

3. Communications grew 84% and industrial 53%, while automotive and consumer grew 16% and 6%. 58% of revenue passed through distributors, and accounts receivable rose 66% in nine months.

4. Free cash flow over the last 12 months totaled $4.94 billion, and capital returned $5.17 billion. After the balance-sheet date the company agreed to acquire Alif for $1.35 billion and issued $3.0 billion of bonds.

Operating Format & Regulatory Disclosure

Bakshi Finance operates as a Family Office for qualified clients only. Mr. Yaron Bakshi held an investment advisory license from 2008 to 2023. As of the publication date of this document, the company does not hold an investment advisory, investment marketing, or portfolio management license.

This document is intended for research and professional education purposes only. Nothing herein constitutes a recommendation to buy, sell, hold, or take any action in securities. It is not a substitute for advice that takes into account each person's individual data and needs. Any decision is the sole responsibility of the investor.

Past performance is not indicative of future results. Data was drawn from official sources: the Form 10-Q for the quarter ended August 1, 2026 (filed August 19, 2026), the Form 10-Qs for Q1 and Q2 of fiscal 2026, the Form 10-K for fiscal 2025 (November 1, 2025), the quarterly earnings releases, and the company's Form 8-K filings with the U.S. Securities and Exchange Commission. Historical multiples: stockanalysis.com. Filing updates published after this date are not included.

🔒

Qualified-Client Review — Family Office

The full analytical review of Analog Devices (ADI) for the quarter ended August 2026 is available to Bakshi Finance premium clients.
The review includes a 10-section analysis, "How to Think About This Company", a structured scenario framework, and a 6-dimension Analytical Lens.

Unlock this review Educational content only · Not investment advice · See disclosure