Analytical review · Annual report for the fiscal year ended July 31, 2026
Bakshi Finance — Family Office | Research Depth: Comprehensive
What this review is based on. The company's Form 10-K for the fiscal year ended July 31, 2026, filed September 10, 2026; the Form 10-Qs for fiscal 2026; the Form 10-K for fiscal 2025; the quarterly earnings releases from November 2025 to September 2026; and the Form 8-K filings on the completed acquisitions. The company's fiscal year ends in late July. Market data: closing price on October 6, 2026, and the Bank of Israel representative dollar rate for the same day.
Palo Alto Networks (PANW) develops and sells cybersecurity products to enterprises, service providers and government entities. It organizes its offering in four platforms: Network & AI Security (firewalls, cloud-delivered secure access, and security for AI agents), security operations and cloud under the Cortex name, identity security under the Idira name, and threat intelligence and incident response through Unit 42. The company is headquartered in Santa Clara, California, and had 21,921 employees on July 31, 2026, compared with 16,068 a year earlier.
Fiscal 2026 was a year of acquisitions. In January 2026 the company completed the acquisition of Chronosphere, a cloud observability company, for about $3.0 billion. In February 2026 it completed the acquisition of Israel-based CyberArk, an identity security company, for $21.1 billion, mostly in stock. Four smaller companies were acquired later in the year and after it. About 80% of revenue comes from subscriptions and support, the rest from hardware and software licenses.
Sales go mainly through distributors and resellers: two distributors accounted for 30% of revenue in fiscal 2026. No single end-customer accounted for more than 10% of revenue. Nikesh Arora serves as Chairman and CEO. The company has no controlling shareholder and pays no dividend.
Fiscal 2026 revenue rose 24.5% to $11.48 billion. According to the annual report, CyberArk and Chronosphere contributed $930 million from their acquisition dates. Without them revenue grew 14.4%, similar to the 14.9% of fiscal 2025. In the third quarter, when the company disclosed the acquired portion separately ($388 million), revenue without it grew 14.2%. There is no separate disclosure for the fourth quarter; by our calculation ($930 million for the year less $391 million for nine months), the acquired portion was about $539 million, and growth without it about 13.2%.
The report also includes pro forma figures, as if the three companies had been combined from the start of fiscal 2025: revenue of $12.31 billion in 2026 against $10.49 billion in the prior year, an increase of 17.4%, and a net loss in both years.
Reported operating income fell from $1,243 million to $695 million (a 6.1% margin), and net income from $1,134 million to $307 million. The fourth quarter showed a net loss of $282 million. Management's measure — excluding stock-based compensation, amortization of acquired intangibles and acquisition costs — showed operating income of $3,356 million (29.2% of revenue) and net income of $2,931 million. The gap between the two bottom lines is 9.5x.
| $ millions, fiscal 2026 | Amount |
|---|---|
| Pre-tax income, reported | 536 |
| + remeasurement of convertible notes and capped calls (driven by the share price rise) | 562 |
| + amortization of acquired intangible assets | 638 |
| + acquisition and integration costs | 295 |
| + litigation-related charges | 16 |
| = Pre-tax income excluding one-offs, including stock compensation | 2,047 |
| + stock-based compensation (incl. payroll tax) | 1,712 |
| = Pre-tax income on management's measure | 3,759 |
The middle line — $2,047 million — treats stock-based compensation as an expense. At the tax rate implied by management's measure (about 22%), it equals net income of about $1.6 billion, about $1.89 per share on 843 million fully diluted shares. Stock-based compensation was $1,815 million, 15.8% of revenue (14.1% in the prior year).
| Fiscal year, $ millions | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 5,502 | 6,893 | 8,027 | 9,221 | 11,480 |
| Reported operating income | (189) | 387 | 684 | 1,243 | 695 |
| Reported net income | (267) | 440 | 2,578* | 1,134 | 307 |
| Operating cash flow | 1,985 | 2,778 | 3,258 | 3,716 | 4,553 |
| Free cash flow | 1,792 | 2,631 | 3,101 | 3,469 | 4,113 |
| Stock-based compensation (cash flow) | 1,011 | 1,075 | 1,076 | 1,295 | 1,774 |
* Includes a one-time tax benefit of $1.59 billion from the release of a deferred tax valuation allowance.
On July 31, 2026 the company held $7.9 billion in cash and investments. Its only financial debt is CyberArk's zero-coupon convertible notes, which the company guaranteed after the merger: $1.1 billion principal, carried at $1.8 billion, maturing June 2030. A $400 million credit facility was undrawn.
The acquisitions reshaped the balance sheet: goodwill rose from $4.6 to $22.0 billion, 45% of total assets, and intangible assets from $0.8 to $7.0 billion. Equity rose from $7.8 to $27.5 billion, mainly because of the shares issued to CyberArk shareholders. Under the amortization schedule in the report, amortization of intangibles will be $1,081 million in fiscal 2027 and will decline gradually in the following years.
Convertible notes: holders may convert if the share price was at least $280.75 on 20 of the last 30 trading days of a calendar quarter. According to the report, the condition was not met in the quarter ended June 2026. The closing price was above that level on every trading day from late July to late September 2026. On conversion, the company pays principal in cash and any excess in cash or shares at its election. According to the report, management considers existing resources sufficient for this.
Shares and capital return: year-end shares outstanding rose from 668 to 815 million (+22%): 112 million were issued to CyberArk shareholders and 27 million on settlement of old warrants. The company repurchased stock once during the year, in February 2026: 6.8 million shares for $1.0 billion, at an average price of $147.70. An authorization of $1.0 billion remains through the end of 2026.
Other commitments: purchase commitments of $8.2 billion, of which $7.7 billion to cloud providers through 2032 and beyond; contingent consideration to IBM for the QRadar acquisition ($206 million on the balance sheet); and a $151 million accrual in a patent case under appeal. After year-end, $825 million in cash was paid for two further acquisitions.
The company reports a single operating segment. It does not publish revenue or profitability by platform. The available split is by revenue type and by region.
| $ millions | Fiscal 2025 | Fiscal 2026 | Change |
|---|---|---|---|
| Product (hardware and licenses) | 1,802 | 2,280 | +27% |
| Subscription | 4,974 | 6,239 | +25% |
| Support | 2,445 | 2,961 | +21% |
| Americas | 6,205 | 7,679 | +24% |
| Europe, Middle East and Africa | 1,917 | 2,428 | +27% |
| Asia Pacific and Japan | 1,099 | 1,373 | +25% |
Gross margin: fell from 73.4% to 70.4%. In product — from 77.1% to 75.1%, according to the report because of supply chain challenges and amortization. In subscription and support — from 72.5% to 69.2%, because of amortization from the acquisitions and cloud costs.
Management metrics: Next-Generation Security ARR (NGS ARR) — a metric the company defines itself, not part of the financial statements — reached $9.10 billion (+63%). In the third quarter, the only quarter in which the acquired portion was published ($1.6 billion), growth without it was about 28%. Remaining performance obligations were $21.2 billion (+34%), of which about $9.3 billion is to be recognized over the next 12 months. Deferred revenue on the balance sheet rose 15.7%; excluding $776 million added with CyberArk, the increase is 9.6%.
The strategy the company presents is called "platformization": consolidating separate security products into one integrated platform, so a customer replaces several vendors with one. According to the report, customers include almost all of the Fortune 100 and a majority of the Global 2000, in more than 180 countries. The CyberArk acquisition added a fourth platform — identity, including machine identities and identities of AI agents.
Competitors named in the report: large companies that build security into their products (Microsoft, Cisco, Alphabet); independent security vendors (Check Point, CrowdStrike, Fortinet, Zscaler, Okta, SailPoint, Delinea); observability vendors (Datadog, Dynatrace, Elastic); and startups. The report contains no market-share data. In its risk factors the company notes that the "identity security" market lacks a universally accepted definition, and that customers of its observability services pay by usage, which may create revenue volatility.
This review does not include competitor data from a primary source.
At Palo Alto Networks, the central question is what grew in the business itself and what was added by acquisition. Reported growth of 24.5%, ARR up 63%, and remaining performance obligations up 34% — all include CyberArk and Chronosphere. Without them revenue grew 14.4%, as in the prior year. Someone reading the reported figures and someone reading the figures without acquisitions will see two different pictures of the same business.
Revenue vs recurring revenue. In the third quarter, ARR without acquisitions grew about 28%, twice the rate of revenue. Revenue is recognized over the subscription term, so it tends to lag ARR. On the other hand, deferred revenue without acquisitions rose only 9.6%. According to management's guidance for fiscal 2027, ARR will reach $11.075–11.175 billion (+22%–23%). The base of that guidance already includes both acquisitions, so it describes growth largely without new acquisitions.
Two bottom lines. Reported income ($307 million) includes amortization of acquired assets and a remeasurement of notes that become more costly as the share price rises. Management's measure ($2,931 million) also excludes stock-based compensation, $1.8 billion a year. The middle reading, which keeps stock compensation and neutralizes the rest, shows income of about $1.6 billion. Which line reflects the business depends on whether stock compensation is an expense. The report itself notes that it is recurring and material.
Cash flow is strong, and what remains of it. Adjusted free cash flow margin was 37.6%–38.4% in the last two years, and according to management's guidance will be 38% in fiscal 2027. Management has set a target of 40% for fiscal 2028. After deducting stock-based compensation, free cash flow rose 7.6% in fiscal 2026, against a 24.5% rise in revenue.
The price of the acquisitions. CyberArk was paid for mainly in stock: 112 million shares valued at $18.5 billion, about $165 per share. According to the report, in the first year the two acquisitions contributed revenue of $930 million and an operating loss of $797 million, including amortization and stock compensation. On a pro forma basis, the combined company grew 17.4%, faster than the existing business alone.
The run-rate of acquired revenue. Acquired revenue in the fourth quarter, by our calculation, was about $539 million, about 19% above the daily run-rate of the third quarter. The cause may be seasonality in licenses recognized at the point of sale, but the report does not say. Separate disclosure of acquired revenue is given in the year of acquisition. If it does not continue in the following year, the available measure for separating the existing business from the acquisitions will be ARR.
Multiples against a historical anchor. On October 6, 2026 market capitalization was $343.5 billion, and enterprise value (net of net cash) about $337 billion. That is about 29 times fiscal 2026 revenue, about 76 times adjusted free cash flow, and about 101 times the adjusted EPS in management's guidance for 2027. Free cash flow yield on market cap: 1.2%. On April 17, 2026 the stock traded at $167.85. These figures describe the starting point; they do not set the direction.
Price moves. The stock rose 12.8% on August 27, 2026 and 13.1% on September 14, 2026. The company's SEC filings from those days contain no explanation for these moves. Around the quarterly report (September 1–2, 2026) the stock fell about 14%.
Concentration and footprint. 30% of revenue goes through two distributors. Headcount rose 36%, mostly with the acquisitions. Cloud purchase commitments ($7.7 billion) are fixed, as is part of the infrastructure spend.
This framework is intended to structure the questions. It does not decide and does not take part in the decision — the decision belongs to the reader.
This framework is intended to structure analysis, not to produce an investment conclusion.
| # | Item | Latest reading |
|---|---|---|
| 1 | NGS ARR against the guidance range | $9.10 billion; quarter guidance: $9.54–9.56 billion |
| 2 | Revenue without acquisitions, while disclosed | About 13.2% in Q4 (calculated) |
| 3 | Stock-based compensation, in dollars and percent | $1,815 million, 15.8% |
| 4 | Free cash flow less stock compensation, per share | About $3.06 in fiscal 2026 |
| 5 | Deferred revenue without acquisitions | +9.6% |
| 6 | Conversions of the 2030 notes | Principal $1.1 billion |
| 7 | Gross margin | 70.4% |
| 8 | Diluted share count | Quarter guidance: 837–844 million |
The scenarios below are descriptive, not predictive. They contain no prices, no probabilities, and do not rank the outcomes. Their sole purpose is to organize the conditions that would need to hold for each state to materialize, so they can be checked against the next filings.
Scenarios are descriptive, not predictive.
The six questions below are identical in every company review we publish. They are deliberately open and do not lead to a single conclusion. Their role is to let the reader examine the company on the same six dimensions as every other company.
1. In the fiscal year ended July 31, 2026 the company reported revenue of $11.48 billion (+24.5%). According to the report, $930 million of it came from CyberArk and Chronosphere from their acquisition dates. Without them, revenue rose 14.4%.
2. Reported net income was $307 million ($0.40 per share), and income on management's measure $2,931 million ($3.84 per share). Stock-based compensation was $1,815 million, 15.8% of revenue.
3. Free cash flow was $4.11 billion, and adjusted free cash flow $4.41 billion (38.4%). Free cash flow less stock-based compensation rose from $2.17 to $2.34 billion.
4. Year-end shares outstanding rose from 668 to 815 million, and goodwill from $4.6 to $22.0 billion. According to management's guidance for fiscal 2027: revenue of $14.10–14.20 billion and ARR of $11.075–11.175 billion.
Bakshi Finance operates as a Family Office for qualified clients only. Mr. Yaron Bakshi held an investment advisory license from 2008 to 2023. As of the publication date of this document, the company does not hold an investment advisory, investment marketing, or portfolio management license.
This document is intended for research and professional education purposes only. Nothing herein constitutes a recommendation to buy, sell, hold, or take any action in securities. It is not a substitute for advice that takes into account each person's individual data and needs. Any decision is the sole responsibility of the investor.
Past performance is not indicative of future results. Data was drawn from official sources: the Form 10-K for the fiscal year ended July 31, 2026 (filed September 10, 2026), the Form 10-Qs for fiscal 2026, the Form 10-K for fiscal 2025 (August 29, 2025), the quarterly earnings releases, and the company's Form 8-K filings with the U.S. Securities and Exchange Commission. Share prices: stockanalysis.com. Filing updates published after this date are not included.
The full analytical review of Palo Alto Networks (PANW) for fiscal 2026 is available to Bakshi Finance premium clients.
The review includes a 10-section analysis, "How to Think About This Company", a structured scenario framework, and a 6-dimension Analytical Lens.