Palo Alto Networks, Inc. (פאלו אלטו נטוורקס)

Analytical review · Annual report for the fiscal year ended July 31, 2026

Bakshi Finance — Family Office | Research Depth: Comprehensive

PANW
NASDAQ · Cybersecurity
Revenue — fiscal 2026
$11.48B
+24.5% reported · excluding the two large acquisitions: +14.4%
Next-Generation Security ARR
$9.10B
+63% · includes CyberArk and Chronosphere
Net income — reported vs adjusted
$307M
On management's measure (excluding stock compensation and amortization): $2,931 million
Adjusted free cash flow
$4.41B
38.4% of revenue · after stock-based compensation: $2.34 billion
Net cash — July 31, 2026
$6.1B
Cash and investments $7.9 billion vs convertible notes carried at $1.8 billion
Market cap — October 6, 2026
$343.5B
About ₪1.05 trillion · price $419.91 · rate 3.053

What this review is based on. The company's Form 10-K for the fiscal year ended July 31, 2026, filed September 10, 2026; the Form 10-Qs for fiscal 2026; the Form 10-K for fiscal 2025; the quarterly earnings releases from November 2025 to September 2026; and the Form 8-K filings on the completed acquisitions. The company's fiscal year ends in late July. Market data: closing price on October 6, 2026, and the Bank of Israel representative dollar rate for the same day.

1

Company Profile

Palo Alto Networks (PANW) develops and sells cybersecurity products to enterprises, service providers and government entities. It organizes its offering in four platforms: Network & AI Security (firewalls, cloud-delivered secure access, and security for AI agents), security operations and cloud under the Cortex name, identity security under the Idira name, and threat intelligence and incident response through Unit 42. The company is headquartered in Santa Clara, California, and had 21,921 employees on July 31, 2026, compared with 16,068 a year earlier.

Fiscal 2026 was a year of acquisitions. In January 2026 the company completed the acquisition of Chronosphere, a cloud observability company, for about $3.0 billion. In February 2026 it completed the acquisition of Israel-based CyberArk, an identity security company, for $21.1 billion, mostly in stock. Four smaller companies were acquired later in the year and after it. About 80% of revenue comes from subscriptions and support, the rest from hardware and software licenses.

Sales go mainly through distributors and resellers: two distributors accounted for 30% of revenue in fiscal 2026. No single end-customer accounted for more than 10% of revenue. Nikesh Arora serves as Chairman and CEO. The company has no controlling shareholder and pays no dividend.

2

Financial Performance

Revenue: what grew in the existing business and what was added by acquisition

Fiscal 2026 revenue rose 24.5% to $11.48 billion. According to the annual report, CyberArk and Chronosphere contributed $930 million from their acquisition dates. Without them revenue grew 14.4%, similar to the 14.9% of fiscal 2025. In the third quarter, when the company disclosed the acquired portion separately ($388 million), revenue without it grew 14.2%. There is no separate disclosure for the fourth quarter; by our calculation ($930 million for the year less $391 million for nine months), the acquired portion was about $539 million, and growth without it about 13.2%.

The report also includes pro forma figures, as if the three companies had been combined from the start of fiscal 2025: revenue of $12.31 billion in 2026 against $10.49 billion in the prior year, an increase of 17.4%, and a net loss in both years.

Profitability: two bottom lines

Reported operating income fell from $1,243 million to $695 million (a 6.1% margin), and net income from $1,134 million to $307 million. The fourth quarter showed a net loss of $282 million. Management's measure — excluding stock-based compensation, amortization of acquired intangibles and acquisition costs — showed operating income of $3,356 million (29.2% of revenue) and net income of $2,931 million. The gap between the two bottom lines is 9.5x.

$ millions, fiscal 2026Amount
Pre-tax income, reported536
  + remeasurement of convertible notes and capped calls (driven by the share price rise)562
  + amortization of acquired intangible assets638
  + acquisition and integration costs295
  + litigation-related charges16
= Pre-tax income excluding one-offs, including stock compensation2,047
  + stock-based compensation (incl. payroll tax)1,712
= Pre-tax income on management's measure3,759

The middle line — $2,047 million — treats stock-based compensation as an expense. At the tax rate implied by management's measure (about 22%), it equals net income of about $1.6 billion, about $1.89 per share on 843 million fully diluted shares. Stock-based compensation was $1,815 million, 15.8% of revenue (14.1% in the prior year).

Quarterly revenue — with and without the two acquisitions
$ millions · Q4 FY26 split is our calculation · Source: earnings releases, 10-Q, 10-K
Annual revenue, operating margin and free cash flow margin
$ billions and percent · FCF margin before management adjustments · Source: 10-K
Free cash flow vs stock-based compensation
$ millions · line: free cash flow less stock-based compensation · Source: cash flow statements
NGS ARR and remaining performance obligations
$ billions · Q3: also the value excluding acquisitions · Source: earnings releases
Fiscal year, $ millions20222023202420252026
Revenue5,5026,8938,0279,22111,480
Reported operating income(189)3876841,243695
Reported net income(267)4402,578*1,134307
Operating cash flow1,9852,7783,2583,7164,553
Free cash flow1,7922,6313,1013,4694,113
Stock-based compensation (cash flow)1,0111,0751,0761,2951,774

* Includes a one-time tax benefit of $1.59 billion from the release of a deferred tax valuation allowance.

3

Balance Sheet & Capital

On July 31, 2026 the company held $7.9 billion in cash and investments. Its only financial debt is CyberArk's zero-coupon convertible notes, which the company guaranteed after the merger: $1.1 billion principal, carried at $1.8 billion, maturing June 2030. A $400 million credit facility was undrawn.

The acquisitions reshaped the balance sheet: goodwill rose from $4.6 to $22.0 billion, 45% of total assets, and intangible assets from $0.8 to $7.0 billion. Equity rose from $7.8 to $27.5 billion, mainly because of the shares issued to CyberArk shareholders. Under the amortization schedule in the report, amortization of intangibles will be $1,081 million in fiscal 2027 and will decline gradually in the following years.

Convertible notes: holders may convert if the share price was at least $280.75 on 20 of the last 30 trading days of a calendar quarter. According to the report, the condition was not met in the quarter ended June 2026. The closing price was above that level on every trading day from late July to late September 2026. On conversion, the company pays principal in cash and any excess in cash or shares at its election. According to the report, management considers existing resources sufficient for this.

Shares and capital return: year-end shares outstanding rose from 668 to 815 million (+22%): 112 million were issued to CyberArk shareholders and 27 million on settlement of old warrants. The company repurchased stock once during the year, in February 2026: 6.8 million shares for $1.0 billion, at an average price of $147.70. An authorization of $1.0 billion remains through the end of 2026.

Other commitments: purchase commitments of $8.2 billion, of which $7.7 billion to cloud providers through 2032 and beyond; contingent consideration to IBM for the QRadar acquisition ($206 million on the balance sheet); and a $151 million accrual in a patent case under appeal. After year-end, $825 million in cash was paid for two further acquisitions.

Goodwill, cash and investments, equity
$ billions, at each fiscal year-end · Source: 10-K
Average shares and stock compensation as % of revenue
Millions of shares (basic) and percent · Source: 10-K, earnings-per-share note
4

Segments

The company reports a single operating segment. It does not publish revenue or profitability by platform. The available split is by revenue type and by region.

$ millionsFiscal 2025Fiscal 2026Change
Product (hardware and licenses)1,8022,280+27%
Subscription4,9746,239+25%
Support2,4452,961+21%
Americas6,2057,679+24%
Europe, Middle East and Africa1,9172,428+27%
Asia Pacific and Japan1,0991,373+25%

Gross margin: fell from 73.4% to 70.4%. In product — from 77.1% to 75.1%, according to the report because of supply chain challenges and amortization. In subscription and support — from 72.5% to 69.2%, because of amortization from the acquisitions and cloud costs.

Management metrics: Next-Generation Security ARR (NGS ARR) — a metric the company defines itself, not part of the financial statements — reached $9.10 billion (+63%). In the third quarter, the only quarter in which the acquired portion was published ($1.6 billion), growth without it was about 28%. Remaining performance obligations were $21.2 billion (+34%), of which about $9.3 billion is to be recognized over the next 12 months. Deferred revenue on the balance sheet rose 15.7%; excluding $776 million added with CyberArk, the increase is 9.6%.

5

Competitive Position

The strategy the company presents is called "platformization": consolidating separate security products into one integrated platform, so a customer replaces several vendors with one. According to the report, customers include almost all of the Fortune 100 and a majority of the Global 2000, in more than 180 countries. The CyberArk acquisition added a fourth platform — identity, including machine identities and identities of AI agents.

Competitors named in the report: large companies that build security into their products (Microsoft, Cisco, Alphabet); independent security vendors (Check Point, CrowdStrike, Fortinet, Zscaler, Okta, SailPoint, Delinea); observability vendors (Datadog, Dynatrace, Elastic); and startups. The report contains no market-share data. In its risk factors the company notes that the "identity security" market lacks a universally accepted definition, and that customers of its observability services pay by usage, which may create revenue volatility.

This review does not include competitor data from a primary source.

6

How to Think About This Company

At Palo Alto Networks, the central question is what grew in the business itself and what was added by acquisition. Reported growth of 24.5%, ARR up 63%, and remaining performance obligations up 34% — all include CyberArk and Chronosphere. Without them revenue grew 14.4%, as in the prior year. Someone reading the reported figures and someone reading the figures without acquisitions will see two different pictures of the same business.

Revenue vs recurring revenue. In the third quarter, ARR without acquisitions grew about 28%, twice the rate of revenue. Revenue is recognized over the subscription term, so it tends to lag ARR. On the other hand, deferred revenue without acquisitions rose only 9.6%. According to management's guidance for fiscal 2027, ARR will reach $11.075–11.175 billion (+22%–23%). The base of that guidance already includes both acquisitions, so it describes growth largely without new acquisitions.

Two bottom lines. Reported income ($307 million) includes amortization of acquired assets and a remeasurement of notes that become more costly as the share price rises. Management's measure ($2,931 million) also excludes stock-based compensation, $1.8 billion a year. The middle reading, which keeps stock compensation and neutralizes the rest, shows income of about $1.6 billion. Which line reflects the business depends on whether stock compensation is an expense. The report itself notes that it is recurring and material.

Cash flow is strong, and what remains of it. Adjusted free cash flow margin was 37.6%–38.4% in the last two years, and according to management's guidance will be 38% in fiscal 2027. Management has set a target of 40% for fiscal 2028. After deducting stock-based compensation, free cash flow rose 7.6% in fiscal 2026, against a 24.5% rise in revenue.

The price of the acquisitions. CyberArk was paid for mainly in stock: 112 million shares valued at $18.5 billion, about $165 per share. According to the report, in the first year the two acquisitions contributed revenue of $930 million and an operating loss of $797 million, including amortization and stock compensation. On a pro forma basis, the combined company grew 17.4%, faster than the existing business alone.

The run-rate of acquired revenue. Acquired revenue in the fourth quarter, by our calculation, was about $539 million, about 19% above the daily run-rate of the third quarter. The cause may be seasonality in licenses recognized at the point of sale, but the report does not say. Separate disclosure of acquired revenue is given in the year of acquisition. If it does not continue in the following year, the available measure for separating the existing business from the acquisitions will be ARR.

Multiples against a historical anchor. On October 6, 2026 market capitalization was $343.5 billion, and enterprise value (net of net cash) about $337 billion. That is about 29 times fiscal 2026 revenue, about 76 times adjusted free cash flow, and about 101 times the adjusted EPS in management's guidance for 2027. Free cash flow yield on market cap: 1.2%. On April 17, 2026 the stock traded at $167.85. These figures describe the starting point; they do not set the direction.

Price moves. The stock rose 12.8% on August 27, 2026 and 13.1% on September 14, 2026. The company's SEC filings from those days contain no explanation for these moves. Around the quarterly report (September 1–2, 2026) the stock fell about 14%.

Concentration and footprint. 30% of revenue goes through two distributors. Headcount rose 36%, mostly with the acquisitions. Cloud purchase commitments ($7.7 billion) are fixed, as is part of the infrastructure spend.

This framework is intended to structure the questions. It does not decide and does not take part in the decision — the decision belongs to the reader.

This framework is intended to structure analysis, not to produce an investment conclusion.

7

Risks & Monitoring

Risks that emerge from the filings

  • Integration: six deals in about a year, including the largest in the company's history. Internal control over CyberArk was not yet assessed in the annual report (permitted in the first year).
  • Competition: large competitors that build security into existing products, and cloud providers offering native security.
  • Convertible notes: on conversion, principal ($1.1 billion) is paid in cash; any excess in cash or shares. The capped calls are capped at about $287–291.
  • Dilution: according to management's guidance, fiscal 2027 EPS is calculated on 844–847 million shares, against an average of 764 million in 2026. $3.3 billion of unrecognized stock-based compensation remains.
  • Israel: operations and employees in Israel, which grew with CyberArk. According to management, there is no significant business disruption.
  • Supply chain and tariffs: shortages and rising prices in memory and storage components, and U.S.–China tariffs.
  • Sales channel: 30% of revenue through two distributors.

Items to monitor in the Q1 fiscal 2027 report (late November 2026)

#ItemLatest reading
1NGS ARR against the guidance range$9.10 billion; quarter guidance: $9.54–9.56 billion
2Revenue without acquisitions, while disclosedAbout 13.2% in Q4 (calculated)
3Stock-based compensation, in dollars and percent$1,815 million, 15.8%
4Free cash flow less stock compensation, per shareAbout $3.06 in fiscal 2026
5Deferred revenue without acquisitions+9.6%
6Conversions of the 2030 notesPrincipal $1.1 billion
7Gross margin70.4%
8Diluted share countQuarter guidance: 837–844 million
8

Scenario Framework

The scenarios below are descriptive, not predictive. They contain no prices, no probabilities, and do not rank the outcomes. Their sole purpose is to organize the conditions that would need to hold for each state to materialize, so they can be checked against the next filings.

Scenarios are descriptive, not predictive.

Conditions for a positive convergence
If the following conditions hold together
  • If ARR grows at or above the top of the guidance range, quarter after quarter
  • If revenue growth without acquisitions moves closer to ARR growth
  • If stock-based compensation grows more slowly than revenue, and the share count stabilizes
  • If the acquisitions move from an operating loss to a positive contribution
Conditions for the status quo
If the picture stays as it is
  • If revenue without acquisitions keeps growing at 13%–15%
  • If the adjusted free cash flow margin stays around 38%
  • If stock-based compensation stays around 15%–16% of revenue
  • If the company keeps making small acquisitions that make internal growth harder to separate
Conditions for a negative convergence
If the following conditions hold
  • If ARR growth slows below the guidance range
  • If the CyberArk integration leads to customer churn or a slower sales pace there
  • If gross margin keeps falling because of cloud and component costs
  • If deferred revenue keeps growing more slowly than revenue
9

Analytical Lens

The six questions below are identical in every company review we publish. They are deliberately open and do not lead to a single conclusion. Their role is to let the reader examine the company on the same six dimensions as every other company.

📈
Growth
Which rate represents the company: 24.5% reported, 14.4% without acquisitions, or about 28% in ARR without acquisitions? And what does deferred revenue up only 9.6% mean?
💰
Profitability
Which bottom line reflects the business: $307 million reported, about $1.6 billion including stock compensation, or $2.9 billion on management's measure?
⚖️
Leverage
How should one read $6.1 billion of net cash alongside notes that may be converted, $7.7 billion of cloud commitments and goodwill equal to 45% of assets?
🛡️
Competitive Position
Does consolidating four platforms with a single vendor strengthen the customer relationship, or widen exposure to competitors in each of the domains?
👥
Management Quality
How should one weigh a year of execution above management's guidance against acquisitions of about $25 billion, paid mostly in stock?
🧩
Business Complexity & Risk
How much of the growth and profitability in the coming years will it be possible to separate between the existing business and the acquisitions, once separate disclosure stops?
10

Key Observations

1. In the fiscal year ended July 31, 2026 the company reported revenue of $11.48 billion (+24.5%). According to the report, $930 million of it came from CyberArk and Chronosphere from their acquisition dates. Without them, revenue rose 14.4%.

2. Reported net income was $307 million ($0.40 per share), and income on management's measure $2,931 million ($3.84 per share). Stock-based compensation was $1,815 million, 15.8% of revenue.

3. Free cash flow was $4.11 billion, and adjusted free cash flow $4.41 billion (38.4%). Free cash flow less stock-based compensation rose from $2.17 to $2.34 billion.

4. Year-end shares outstanding rose from 668 to 815 million, and goodwill from $4.6 to $22.0 billion. According to management's guidance for fiscal 2027: revenue of $14.10–14.20 billion and ARR of $11.075–11.175 billion.

Operating Format & Regulatory Disclosure

Bakshi Finance operates as a Family Office for qualified clients only. Mr. Yaron Bakshi held an investment advisory license from 2008 to 2023. As of the publication date of this document, the company does not hold an investment advisory, investment marketing, or portfolio management license.

This document is intended for research and professional education purposes only. Nothing herein constitutes a recommendation to buy, sell, hold, or take any action in securities. It is not a substitute for advice that takes into account each person's individual data and needs. Any decision is the sole responsibility of the investor.

Past performance is not indicative of future results. Data was drawn from official sources: the Form 10-K for the fiscal year ended July 31, 2026 (filed September 10, 2026), the Form 10-Qs for fiscal 2026, the Form 10-K for fiscal 2025 (August 29, 2025), the quarterly earnings releases, and the company's Form 8-K filings with the U.S. Securities and Exchange Commission. Share prices: stockanalysis.com. Filing updates published after this date are not included.

🔒

Qualified-Client Review — Family Office

The full analytical review of Palo Alto Networks (PANW) for fiscal 2026 is available to Bakshi Finance premium clients.
The review includes a 10-section analysis, "How to Think About This Company", a structured scenario framework, and a 6-dimension Analytical Lens.

Unlock this review Educational content only · Not investment advice · See disclosure