PepsiCo, Inc.

Analytical review · Q3 2026 report (36 weeks ended September 5, 2026)

Bakshi Finance — Family Office | Research Depth: Comprehensive

PEP
Nasdaq · Beverages and convenient foods
Net revenue — June–September 2026 quarter
$25.27B
+5.6% reported · +3.1% organic
Core EPS for the quarter
$2.34
+2% · constant currency +1.5% · reported $2.23
Core operating profit — PepsiCo Foods North America
−12%
Margin 21.2% vs 24.1% in the prior-year quarter
Company 2026 guidance — updated
+1% to +2%
Core constant-currency EPS · previously +4% to +6%
Annual dividend per share
$5.92
54 consecutive increases · 70% of trailing 12-month core EPS
Market cap — Oct 9, 2026
$171.8B
~₪525 billion · price $125.97 · rate 3.055

What this review is based on. PepsiCo's quarterly report on Form 10-Q for the 36 weeks ended September 5, 2026, filed October 8, 2026; the earnings releases for the last four quarters (February to October 2026); the annual report on Form 10-K for 2025; and an 8-K on a director appointment. Market data: closing price on October 9, 2026; Bank of Israel representative USD rate of October 9, 2026.

1

Company Profile

PepsiCo is one of the world's largest food and beverage companies. In food it owns snack brands such as Lay's, Doritos, Cheetos, Tostitos and Smith's, and cereal brands such as Quaker. In beverages: Pepsi, Mountain Dew, Gatorade, Aquafina, SodaStream and, since 2025, poppi (a prebiotic soda). The company was originally incorporated in 1919, is headquartered in Purchase, New York, and employed about 306,000 people at the end of 2025.

Revenue splits roughly 55% food and 45% beverages. About 55% of revenue is generated in the United States and the rest in some 200 countries and territories. The company reports six segments: PepsiCo Foods North America, PepsiCo Beverages North America, International Beverages Franchise, Europe/Middle East/Africa, Latin America Foods and Asia Pacific Foods.

A core asset is the direct-store-delivery system: company employees or independent bottlers bring products to the store and merchandise them on the shelf. Ramon Laguarta is Chairman and CEO. There is no controlling shareholder.

2

Financial Performance

Reading PepsiCo's reports requires separating two numbers. Reported profit under GAAP includes restructuring charges, impairments, mark-to-market on commodity derivatives and changes in acquisition contingent consideration. Core profit, the company's non-GAAP measure, excludes all of these. Last year impairments weighed heavily on reported profit, so this year's reported comparison looks especially strong: reported operating profit +45% for the 36 weeks. Core growth is 5%, and 3% in constant currency.

The June–September 2026 quarter

Net revenue rose 5.6% to $25,274 million: 3.1% organic growth (price and mix +3 points, volume +0.5 points), 1.7 points from 2025 acquisitions and 0.7 points from currency. Core operating profit rose 3% to $4,277 million and the core margin declined to 16.9% from 17.3%. The company states that the quarter included a 4-percentage-point favorable impact from tariff refunds, after the U.S. Supreme Court invalidated certain tariffs. The refund was not excluded from core results. On the cost side, core selling, general and administrative expenses rose 8%, faster than revenue, partly due to higher advertising.

Full-year guidance was revised down

In February, April and July the company reiterated guidance for 4% to 6% core constant-currency EPS growth. In October the range was revised to 1% to 2%, and to 2.5% to 3.5% for core EPS in dollars. In the same release the company lowered its core tax rate guidance from about 22% to about 21%. According to company management, it is acting with urgency to improve performance in North America, and additional structural cost actions will be identified and implemented in the coming months, partly to address rising input costs.

Looking at the last three years, core EPS was $8.16 in 2024 and $8.14 in 2025. The updated guidance translates to roughly $8.34 to $8.42 in 2026 (our calculation from the guidance percentages).

$ millionsQ1-25Q2-25Q3-25Q4-25*Q1-26Q2-26Q3-26
Net revenue17,91922,72623,93729,34319,44324,18125,274
Core operating profit2,7893,9114,1374,0753,0504,0674,277
Core operating margin15.6%17.2%17.3%13.9%15.7%16.8%16.9%
Core EPS ($)1.482.122.292.261.612.202.34
Reported EPS ($)1.330.921.901.851.702.182.23

* The fourth quarter in North America has 16 weeks (the others 12), so it is not directly comparable. Q4 figures are calculated as full year minus 36 weeks.

Net revenue and core operating margin by quarter
$ millions and % · Source: earnings releases and 10-K
EPS — core vs reported
$ per share · Source: earnings releases
3

Balance Sheet & Capital

At September 5, 2026, financial debt was $51,881 million ($9,223 million short-term, including $4.8 billion of commercial paper, and $42,658 million long-term). Cash and short-term investments: $11,163 million. Net debt: $40,718 million, about 2.1 times trailing 12-month core operating profit before depreciation and amortization (our calculation). About 20% of cash is held in Russia.

Cash flow and distributions. Free cash flow was $8,122, $7,531 and $8,200 million in 2023 to 2025. Dividends paid: $6,682, $7,229 and $7,638 million, plus $1 billion of share repurchases each year. In 2025 total distributions ($8,638 million) exceeded free cash flow by $438 million. For 2026, according to company management, distributions will total about $8.9 billion ($7.9 billion dividends and $1.0 billion repurchases), and free cash flow will be at least 80% of core net income.

Debt rose over two years. Total debt increased from $44,306 million at the end of 2024 to $49,182 million at the end of 2025 and $51,881 million in September 2026. Most of the 2025 increase funded acquisitions: Siete (about $1.25 billion), poppi (about $1.9 billion in cash) and a transaction with Celsius. In 2026 the company issued €2.5 billion of euro notes, and its $10 billion of credit facilities were undrawn.

poppi. In the acquisition the company committed to an additional $300 million payment if performance milestones are met by the third quarter of 2027. The carrying amount of that liability fell from $278 million at the end of 2025 to $12 million in September 2026. According to the note, its measurement relies on revenue and margin forecasts for the brand. The brand itself is carried at $1.7 billion; the annual impairment test performed in the quarter resulted in no impairment.

Free cash flow vs shareholder distributions
$ millions · 2026: company distribution guidance · Source: 2025 10-K, Q3 release
Financial debt and cash
$ millions · YE2024, YE2025, Sep 5, 2026 · Source: 10-K, 10-Q
4

Segments

The quarter shows two opposite trends. In North America, core operating profit of the two segments combined fell about 6% ($2,394 vs $2,545 million). In the four international segments it rose about 16% ($2,309 vs $1,998 million). For the first time in the period reviewed, international profit is nearly equal to North American profit (our calculation from segment data).

Segment — Q3 2026Revenue ($M)Organic growthVolumePrice/mixCore op. profit ($M)Change
PepsiCo Foods North America6,5040%+0.5−11,382−12%
PepsiCo Beverages North America7,7060%−3+31,012+4%
International Beverages Franchise1,401+7%+5.5+2564+10%
Europe, Middle East & Africa5,413+9%+1+7940+16%
Latin America Foods3,021+6%+2.5+3626+20%
Asia Pacific Foods1,229+9%+11−2179+14%

PepsiCo Foods North America is the most profitable segment. Revenue was flat: volume rose slightly (savory snacks +1%) while effective net pricing fell one point, partly due to affordability initiatives. According to the company, the profit decline reflects certain operating cost increases, a prior-year base of gains on asset sales (4 points) and higher commodity costs (4 points). In PepsiCo Beverages North America the reported growth (5%) came from acquisitions; organic growth was zero and volume fell 2%. The segment's profit benefited from a 23-point net impact of tariffs, including refunds. In Latin America, 9 points of profit growth were currency (the Mexican peso) and 6 points were indirect tax credits in Brazil.

Core operating profit by segment — Q3
$ millions · 2025 vs 2026 · Source: Q3 release, Exhibit A
Organic growth decomposition by segment — Q3
Percentage points · volume vs price/mix · Source: 10-Q
5

Competitive Position

PepsiCo's position rests on three components: brands with broad shelf presence (especially in snacks), direct-store delivery that gives control over the shelf and the pace of innovation, and an international footprint in developing markets such as India, Mexico, Brazil and the Middle East. In the latest quarter, according to the company, volume market share in North American savory snacks increased. The company does not publish the figure.

What the reports show on the other side: to regain volume in North America the company lowered prices, and the PepsiCo Foods North America margin fell about 3 points. In its annual report it lists among risk factors GLP-1 weight-loss drugs, changes to U.S. food-assistance programs, consumer shifts to private label, and taxes and regulation on sugar, sodium and fat. In beverages it also distributes other companies' brands (Celsius, Alani Nu, Dr Pepper) in certain channels. This review does not include a quantitative competitor comparison from primary sources.

6

How to Think About This Company

At PepsiCo, the question is not whether the business is stable but whether it is growing. Revenue, cash flow and the dividend have been steady for years. Core EPS, however, has barely moved since 2024, and the updated 2026 guidance calls for 1% to 2% constant-currency growth. Anyone reading the company has to decide which number describes it: the stability, or the absence of growth.

Reported and core profit tell opposite stories this year. Last year, brand impairments (Rockstar and a Chinese snack brand) weighed on reported profit, so this year it jumps 45%. This year, conversely, credits flow into reported profit: a reduction in the poppi additional-payment liability and mark-to-market gains on derivatives. Core profit excludes both directions, and it shows 5% growth for the 36 weeks.

Core profit also needs reading. Restructuring charges have been recorded almost every year since 2019 ($445, $727 and $983 million in 2023 to 2025) and are excluded, while the savings they generate are included. On the other hand, the third-quarter tariff refunds and the Brazilian tax credits were not excluded. Treating restructuring as an ongoing cost yields a lower profit figure than the one the company presents.

The tariff refund changes how the quarter reads. In the third quarter, according to the company, tariff refunds contributed 4 points to operating profit growth. Without them, core profit in the quarter was close to the prior-year level. Over 36 weeks, the net tariff impact in PepsiCo Beverages North America is much smaller, which suggests the refund mainly returns tariffs paid earlier. The longer period therefore gives a cleaner picture than the single quarter.

PepsiCo Foods North America is the key variable. This segment generated about 42% of segment core operating profit in 2024 and about 34% in the first 36 weeks of 2026 (our calculation). Its profit fell 6% in 2025, 8% over the 36 weeks and 12% in the quarter. Volume has returned to growth, but at lower prices. Whether volume holds once the price reductions end, and whether operating costs return to prior levels, is the main question for reading the next reports.

International is a business with a different pace. Organic growth of 6% to 9% in all four international segments, double-digit volume growth in Asia (led by India), and core profit up about 16% in the quarter. Part of the growth relates to currencies and pricing in high-inflation countries (Argentina, Egypt, Turkey), and part to tax credits in Brazil. Russia alone is about 6% of quarterly revenue and about 20% of cash.

The dividend is a material part of the company's identity. 54 consecutive increases, $5.92 a year, about 70% of trailing 12-month core EPS. Over the last three years the dividend grew about 4% a year and core EPS about 1% a year, so the payout ratio has risen gradually. The dividend itself was covered by free cash flow in each of those years; the 2025 repurchases were not.

Management chose to act on price and cost at the same time. Price reductions in North America to regain volume, higher advertising, acquisitions of "better-for-you" brands (Siete, poppi), and ongoing restructuring. The updated guidance shows that this year the cost of these investments exceeds the savings. According to company management, further cost actions will be implemented in the coming months.

The annual report will include 2027 guidance. In February 2026 the current-year guidance was published with the annual report. If the pattern repeats, the next report will also include the scope of the new cost actions, guidance for next year and the annual dividend increase. Together they will show how management assesses 2027.

This framework is intended to structure analysis, not to produce an investment conclusion. It takes no part in the decision — the decision belongs to the reader.

7

Risks & Monitoring

Risks arising from the filings

  • Margin erosion in PepsiCo Foods North America: price reductions, operating cost increases not detailed in the filing, and commodity prices.
  • Input inflation and tariffs: according to the company, input costs are rising, and the U.S. administration has imposed new tariffs after the court ruling.
  • Consumption habits and regulation: weight-loss drugs, sugar and sodium taxes, ingredient and packaging restrictions, and changes to food-assistance programs.
  • Leverage: net debt of about $40.7 billion, short-term debt of $9.2 billion and a current ratio of 0.94.
  • Geographic exposure: Russia (about 6% of revenue and about 20% of cash), high-inflation countries, and currency swings.
  • Acquisitions: the poppi additional-payment liability fell almost to zero on lower forecasts; the brand is carried at $1.7 billion.

Items to monitor for the annual report (February 2027)

#ItemLatest reading
1Core operating profit and margin in PepsiCo Foods North America−12% in Q3 · margin 21.2%
2Effective net pricing and volume in PepsiCo Foods North AmericaPrice −1 · volume +0.5
3Volume in PepsiCo Beverages North America−2% in the quarter · −3% over 36 weeks
4Full-year core EPS vs updated guidance36 weeks: $6.15
52027 guidanceNot yet published
6Scope and cost of the new cost actions"Being identified"
7Annual free cash flow vs $8.9 billion distributions36 weeks: $5,857 million
8Tariff impact in Q4+4 points in Q3
9Annual dividend increase+4% in 2026
10poppi — additional-payment liability and brand value$12M of $300M · brand $1.7B
8

Scenario Framework

The scenarios below are descriptive, not predictive. They contain no prices, no probabilities and no ranking of outcomes. Their only purpose is to organize the conditions that would need to hold for each state to materialize, so that they can be checked against the next filings.

Conditions for positive convergence
If the following conditions hold together
  • If profit in PepsiCo Foods North America stops declining without help from tariff refunds, and effective net pricing there stops being negative
  • If the volume built in 2026 holds once the price reductions end
  • If the international segments keep growing in constant currency without one-off tax credits
  • If cost actions reduce costs faster than input prices rise
Conditions for the status quo
If the picture stays as it is
  • If international growth is offset by erosion in North America, and core profit moves around its current level
  • If free cash flow keeps covering the dividend but not total distributions
  • If restructuring charges keep being recorded at a similar scale every year
  • If debt stays at its current level, without large new acquisitions
Conditions for negative convergence
If the following conditions hold
  • If margins in PepsiCo Foods North America keep falling after the asset-sale comparison base disappears
  • If volume in PepsiCo Beverages North America keeps falling and new tariffs raise costs
  • If free cash flow does not cover the planned distributions and debt keeps rising
  • If further impairments of acquired brands are required
9

Analytical Lens

The following six questions are identical in every company review we publish. They are deliberately open and do not lead to a single conclusion. Their role is to let the reader examine the company across the same six dimensions used for every other company.

๐Ÿ“ˆ
Growth
Which number describes growth: revenue up 6.7% over 36 weeks, or core constant-currency EPS up 2%? And how much of the growth came from acquisitions, currency and tariff refunds?
๐Ÿ’ฐ
Profitability
Is the margin decline in PepsiCo Foods North America (21.2% vs 24.1%) a temporary result of price reductions, or a structural change in costs?
โš–๏ธ
Leverage
How should net debt of about $40.7 billion be read against annual distributions of about $8.9 billion and free cash flow of $7.5 to $8.2 billion over the last three years?
๐Ÿ›ก๏ธ
Competitive Position
What sustains the brands when volume returns only at lower prices? And how much weight do changing consumption habits and private label carry?
๐Ÿ‘ฅ
Management Quality
Annual guidance was reiterated three times and revised down in October. How should ongoing restructuring and acquisitions performing below forecast be weighed against the actions management announces?
๐Ÿงฉ
Business Complexity & Risk
How much of the results depends on factors outside the company's control: tariffs, currencies, Russia, sugar and sodium taxes, and weight-loss drugs?
10

Key Observations

1. In the June–September 2026 quarter PepsiCo reported net revenue of $25,274 million (+5.6%, organic +3.1%) and core EPS of $2.34 (+2%). According to the company, tariff refunds contributed 4 percentage points to operating profit growth in the quarter.

2. In October the company revised its 2026 core constant-currency EPS growth guidance to 1% to 2%, from 4% to 6% in previous guidance. Core EPS was $8.16 in 2024 and $8.14 in 2025.

3. Core operating profit in PepsiCo Foods North America fell 12% in the quarter, while the four international segments rose about 16%. In this quarter international profit ($2,309 million) was nearly equal to North American profit ($2,394 million).

4. Financial debt stood at $51.9 billion and cash at $11.2 billion. According to company management, 2026 shareholder distributions will total about $8.9 billion. In 2025 distributions totaled $8.6 billion and free cash flow $8.2 billion.

Operating format and regulatory disclosure

Bakshi Finance operates as a Family Office for qualified clients only. Mr. Yaron Bakshi held a licensed investment adviser qualification in Israel during 2008–2023. As of the publication date of this document, the firm does not hold an investment advice, investment marketing or portfolio management licence.

This document is intended for research and professional study purposes only. Nothing herein constitutes a recommendation to buy, sell, hold or carry out any transaction in securities. Nothing herein substitutes for advice that takes into account the data and needs of each person. Every decision is the sole responsibility of the investor.

Past performance is not indicative of future results. Data were drawn from official sources: the quarterly report on Form 10-Q for the 36 weeks ended September 5, 2026 (October 8, 2026), the earnings releases for Q4 2025 and Q1 to Q3 2026, the annual report on Form 10-K for 2025 (February 3, 2026), and the company's 2026 filings with the U.S. Securities and Exchange Commission. Filings published after this date are not included.

๐Ÿ”’

Review for qualified clients โ€” Family Office

The full analytical review of PepsiCo (PEP) for Q3 2026 is available to Bakshi Finance premium clients.
The review includes a 10-section analysis, "How to Think About This Company" paragraphs, a structured scenario framework, and a six-dimension Analytical Lens.

Get access to the review Educational content only ยท not investment advice ยท see disclosure